AGORACOM WIRE - THURSDAY MAY 24TH
LOMIKO METALS - Graphite and Zinc Price Outlook is Favourable Through 2013 Read More
Lomiko Metals is a *Sponsor | Visit the Lomiko Metals HUB
GRAPHITE: Demand Seen Surging from Fuel Cells, Nuclear Reactors, Graphene Read More on AGORACOM Blog
DISCOVER GRAPHITE FACTS, NEWS AND INVESTMENTS
Visit AGORACOM Graphite Stocks Blog Visit Blog
2.46 MILLION OUNCES PGM + GOLD - Pacific North West Capital Corp (TSX:PFN) Read More AGORACOM Twitter: On Palladium Equivalent, PFN has 3.94M ounce M&I resource http://stks.co/3uSb Anglo Platinum a major shareholder *CLIENT
Anooraq Resources Corporatio
Pursuant to the preliminar
Lebowa Operations & Growth Plan
- Lebowa is an operating mine located on the North-East
- Lebowa consists of a vertical shaft and a decline shaft system to access the undergroun
- Production at Lebowa in 2007(1) was approximat
- Anglo Platinum has approved a long term growth plan for Lebowa, which includes various replacemen
- Stage 1 (2008-2013
- Stage 2 (2016 onwards) sees the further expansion of UG2 production to 255,000 tpm with Merensky production remaining at 120,000 tpm.
(1) Anglo Platinum Annual Report, 31 December 2007.
Anooraq engaged internatio
This technical review indicates 11.2 million ounces (Moz) of platinum, palladium, rhodium and gold (4E) in estimated Mineral Reserves at December 2007, which represents a 7.7% increase in the overall estimated Mineral Reserves within approved project areas, compared to the estimated Mineral Reserves of 10.4 Moz disclosed in the September 4, 2007 news release. The increase in Mineral Reserves is attributab
The technical review confirmed the following Mineral Reserves and Resources.
December 2007 Mineral Reserves
--------------------------------------------------------------------------
4E
4E contained Pt Pd Rh Au
Tonnage grade metal grade grade grade grade
Category (Mt) (g/t) (Moz) (g/t) (g/t) (g/t) (g/t)
--------------------------------------------------------------------------
Merensky
Proven 23.1 4.25 3.20 2.62 1.20 0.15 0.28
Probable 5.4 4.06 0.70 2.50 1.12 0.16 0.28
Total Reserve 28.5 4.22 3.90 2.59 1.19 0.16 0.28
UG2
Proven 34.1 5.29 5.80 2.18 2.57 0.44 0.10
Probable 9.4 5.04 1.50 2.11 2.39 0.44 0.09
Total Reserve 43.5 5.23 7.30 2.17 2.53 0.44 0.10
--------------------------------------------------------------------------
Notes: The Mineral Reserves stated are for 100% of Lebowa. Anooraq's
interest would be 51% of the above Mineral Reserves once the
transaction is completed.
Mineral Reserves are exclusive of Mineral Resources.
Tonnes and ounces have been rounded and this may have resulted in
minor discrepancies.
The 4E elements are the sum of platinum (Pt) + palladium (Pd) +
rhodium (Rh) + gold (Au).
Only Measured and Indicated Resources have been converted to
Mineral Reserves.
Mineral Reserves have been determined by applying modifying factors
to the Mineral Resource.
Mineral Reserves are as at December 31 2007 and will have been
depleted by current mining since December 2007.
The Merensky pay limit (break even) varies between 1.3 and 4.8 g/t
4E across all operations of Anglo Platinum.
The UG2 pay limit (break even) varies between 1.3 and 4.4 g/t 4E
across all operations of Anglo Platinum.
Contained metal in reserve table has recoveries applied.
December 2007 Mineral Resources
--------------------------------------------------------------------------
4E
4E contained Pt Pd Rh Au
Tonnage grade metal grade grade grade grade
Category (Mt) (g/t) (Moz) (g/t) (g/t) (g/t) (g/t)
--------------------------------------------------------------------------
Merensky
Measured 25.0 5.68 4.57 3.65 1.51 0.21 0.30
Indicated 27.4 5.51 4.86 3.46 1.52 0.20 0.33
Measured and Indicated 52.4 5.61 9.43 3.55 1.52 0.20 0.32
Inferred 103.2 5.30 17.58 3.34 1.45 0.20 0.31
UG2
Measured 107.6 6.60 22.84 2.70 3.23 0.55 0.12
Indicated 71.3 6.56 15.32 2.70 3.20 0.53 0.13
Measured and Indicated 178.9 6.58 38.16 2.70 3.22 0.54 0.12
Inferred 145.0 6.61 30.82 2.72 3.23 0.53 0.13
--------------------------------------------------------------------------
Notes: The Mineral Resources stated are for 100% of Lebowa. Anooraq's
interest would be 51% of the above Mineral Resources once the
transaction is completed.
Mineral Resources are exclusive of Mineral Reserves.
Tonnes and ounces have been rounded and this may have resulted in
minor discrepancies.
The 4E elements are platinum (Pt) + palladium (Pd) + rhodium (Rh) +
gold (Au).
Oxidised zones and all geological losses have been excluded from
the resources.
Mineral Resources that are not Mineral Reserves have potential
economic viability but have not yet been demonstrated by an
approved mining plan. Measured and Indicated Mineral Resources are
generally located within 650 m depth from surface.
Inferred Mineral Resources are generally located beyond 650 m depth
from surface.
Cut-off grades of 2.4 to 3.5 g/t 4E depending on reef
characteristics are applied to Merensky Mineral Resource
statements.
A cut-off grade of 1.8 g/t 4E is applied to UG2 Mineral Resource
statements.
No recoveries are applied for contained metal in the resource
table.
Approach of the technical review
Relevant geological informatio
The reserve estimate takes into considerat
The economic analysis undertaken for the technical review used South African Rand ("ZAR
The technical review used projected metal prices based on analyst consensus estimates to 2012 resulting in the following average price forecast over the next five years:
-----------------------------------------------------------------------
Metal Prices long
(US$/oz) 2008 2009 2010 2011 2012 term
-----------------------------------------------------------------------
Platinum Nominal 1,587 1,557 1,556 1,494 1,456
Real 1,544 1,475 1,435 1,341 1,273 1,273
-----------------------------------------------------------------------
Palladium Nominal 384 396 375 379 380 Real 373 375 346 340 332 332
-----------------------------------------------------------------------
Rhodium Nominal 6,589 5,945 5,792 5,560 5,340
Real 6,410 5,631 5,342 4,993 4,669 4,669
-----------------------------------------------------------------------
Gold Nominal 845 856 888 855 847
Real 822 811 819 768 741 741
-----------------------------------------------------------------------
Nickel (US$/lb) Nominal 12.97 11.15 9.48 8.94 9.88
Real 12.62 10.56 8.74 8.03 8.64 8.64
-----------------------------------------------------------------------
Copper (US$/lb) Nominal 3.14 3.18 2.57 2.07 1.91
Real 3.06 3.02 2.37 1.86 1.67 1.67
-----------------------------------------------------------------------
The nominal exchange rates for the first five years are based upon consensus analyst forecasts. Thereafter the ZAR is estimated to depreciate by 1.07% per annum, which is the difference between estimated South African Consumer Price Index (SA CPI) of 3.8% and estimated US CPI of 2.7%. The real assumption
-----------------------------------------------------------------------
long
Exchange Rate 2008 2009 2010 2011 2012 term
-----------------------------------------------------------------------
US$:ZAR Nominal 7.36 7.72 8.01 8.19 8.57
Real 7.26 7.52 7.72 7.81 8.09 8.09
SA CPI 4.2% 4.0% 3.8% 3.8% 3.8% 3.8%
US$ CPI 2.8% 2.7% 2.7% 2.7% 2.7% 2.7%
-----------------------------------------------------------------------
Certain Indicated and Measured Mineral Resources have been demonstrat
The following are the after-tax results of the technical review in real terms for the life of mine ("LOM
-----------------------------------------------------------------------
-
Life of Mine 34 years
------------------------------------------------------------------------
Life of Mine Production
------------------------------------------------------------------------
Tonnes Treated 124 Million tonnes
------------------------------------------------------------------------
4E Grade 4.49 g/t
------------------------------------------------------------------------
4E 17.9 Moz
------------------------------------------------------------------------
Pt 8.5 Moz
------------------------------------------------------------------------
Pd 7.7 Moz
------------------------------------------------------------------------
Rh 1.2 Moz
------------------------------------------------------------------------
Au 0.5 Moz
------------------------------------------------------------------------
ZAR/US$ exchange rate 8.09
------------------------------------------------------------------------
------------------------------------------------------------------------
4E Basket Price ZAR/kg 272,144
------------------------------------------------------------------------
Operating Cost ZAR/4E kg 85,512
------------------------------------------------------------------------
Operating Cost ZAR/Tonne 384
------------------------------------------------------------------------
4E Basket Price US$/oz 1,048
------------------------------------------------------------------------
Operating Cost US$/4E oz 329
------------------------------------------------------------------------
------------------------------------------------------------------------
ZAR Million CAD Million
------------------------------------------------------------------------
Gross Revenue 143,414 18,698
------------------------------------------------------------------------
Total Capital Cost 11,029 1,438
------------------------------------------------------------------------
Expansion & Replacement 7,659 999
------------------------------------------------------------------------
Stay in Business 3,370 439
------------------------------------------------------------------------
Operating cost 47,609 6,207
------------------------------------------------------------------------
Gross Profit 95,806 12,491
------------------------------------------------------------------------
Free Cash Flow 54,822 7,148
------------------------------------------------------------------------
Net Present Value (at 5.0% discount rate) 23.747 3,096
------------------------------------------------------------------------
Net Present Value (at 7.5% discount rate) 16,888 2,202
------------------------------------------------------------------------
Net Present Value (at 10% discount rate) 12,553 1,637
------------------------------------------------------------------------
Note: CAD values converted at an exchange rate of 7.67 as at 12 April
2008.
Stay in Business capital is the sustaining capital.
Basket price is total metal value per refined 4E kilogram and
takes into account different ratios of metals for Lebowa.
Sensitivit
Sensitivit
-----------------------------------------------------------------------
---
NPV7.5 (ZAR Millions)
LOM Real 4E Basket Price ZAR 272,144/4E kg
-20% -15% -10% -5% 0% +5% +10% +15% +20%
--------------------------------------------------------------------------
-20% 12,781 14,313 15,846 17,378 18,911 20,443 21,976 23,508 25,041
LOM -15% 12,275 13,808 15,340 16,873 18,405 19,938 21,470 23,003 24,535
Real -10% 11,768 13,302 14,834 16,367 17,899 19,432 20,965 22,497 24,030
Opera- -5% 11,261 12,796 14,329 15,861 17,394 18,926 20,459 21,991 23,524
ting 0% 10,766 12,290 13,823 15,355 16,888 18,421 19,953 21,486 23,018
Cost +5% 10,270 11,783 13,317 14,850 16,382 17,915 19,447 20,980 22,513
ZAR +10% 9,774 11,287 12,811 14,344 15,877 17,409 18,942 20,474 22,007
384/t +15% 9,278 10,792 12,304 13,838 15,371 16,903 18,436 19,969 21,501
+20% 8,778 10,297 11,809 13,333 14,865 16,398 17,930 19,463 20,995
--------------------------------------------------------------------------
--------------------------------------------------------------------------
NPV7.5 (CAD Millions)
LOM Real 4E Basket Price CAD 35,482/4E kg
-20% -15% -10% -5% 0% +5% +10% +15% +20%
--------------------------------------------------------------------------
-20% 1,666 1,866 2,066 2,266 2,466 2,665 2,865 3,065 3,265
LOM -15% 1,600 1,800 2,000 2,200 2,400 2,599 2,799 2,999 3,199
Real -10% 1,534 1,734 1,934 2,134 2,334 2,534 2,733 2,933 3,133
Opera- -5% 1,468 1,668 1,868 2,068 2,268 2,468 2,667 2,867 3,067
ting 0% 1,404 1,602 1,802 2,002 2,202 2,402 2,601 2,801 3,001
Cost +5% 1,339 1,536 1,736 1,936 2,136 2,336 2,535 2,735 2,935
CAD +10% 1,274 1,472 1,670 1,870 2,070 2,270 2,470 2,669 2,869
50/t +15% 1,210 1,407 1,604 1,804 2,004 2,204 2,404 2,604 2,803
+20% 1,144 1,343 1,540 1,738 1,938 2,138 2,338 2,538 2,737
--------------------------------------------------------------------------
Anooraq's Acting President and CEO, Tumelo Motsisi, comments that, "This technical review confirms Anooraq's views on the valuation, superb quality and potential of Lebowa. Anooraq looks forward to moving ahead with the next steps in the transactio
On behalf of the Board of Directors
Tumelo Motsisi, Acting President and CEO
Cautionary and Forward Looking Informatio
This release includes certain statements that may be deemed "forw
Informatio
This news release also uses the terms "meas
The TSX Venture Exchange does not accept responsibi
Contacts: Anooraq Resources Corporatio
SOURCE: Anooraq Resources Corporatio
http://www
Please login to post a reply
Like Anooraq Resources Corporation? Then you might also be interested in Mistango River Resources
Forgot your username or password?
Recover it here
Not a member yet?
Register
You can now log in to Agoracom using your existing Facebook account. Click below to log in automatically.
