MiningJunkie,

I am quite happy to a be a member of the fraternity of Norontolites...

My thoughts are similar to yours, which is why I suggested to M1 that he double his $10/sh price target for 2008. I too noticed the significance of the pentlandite.

What I am now trying to get a handle on is a conservative estimate of NPV. For now, I am assuming a 500m X 50m X 100m (LXWXD) deposit to start. The depth is based on the vertical depth of the mineralization encountered in NOT-07-05. Any thoughts on what is fair assumption at this juncture?

My assumptions are:

1. Copper ore = 1.89 tons/yard = 2.24 tonnes / cubic metre

2. 500m X 50m X100M = 2,500,000 cubic metres

3. 2,500,000 X 2.24 = 5,600,000 tonnes of ore @ $530/ tonne (your number)

4. 5,600,000 tonnes X $530 = $2,968,000,000

5. Mine/plant development = $850,000,000

6. Mining/processing cost /tonne ??? Trying to reasearch V.B .costs right now, but I though I would put this out now for feedback.

The way its looking to me with these back-of-the-envelope calculations, is a $10/sh valuation for NOT, EXCLUDING the other projects. I have assumed $50/tonne for mining and pocessing cost for now, just to get an idea, and also further dilution of roughly 56,000,000 shares for further equity financing required for mine development. I expect that would also be debt financing, and my figures are just guesstimates for now. Anyone with more precise figures, or different figures, please speak up.

Regards,

B.