all wonderful and informative stuff. The only thing it doesn't take into account is market reaction and more importantly the herd mentality. We have all seen it before when the demand for stock is like a wildfire and that is what we will see happen once they start hitting more of the ore body. Once the hype takes over it won't matter to the herd what the ore values are all they want is to own shares in the rocket before it takes off or lands. So to sum up is the price going to be $15, $25, $35? IMO probably closer to $50. 

Of course this is just my opinion but then again I'm very long on NOT  and other Mcfaulds area plays. I've never sold but keep accumulating at these prices all of these plays are a buy. 

GLTA