| PERIOD ENDING |
31-Oct-08 |
31-Jul-08 |
30-Apr-08 |
31-Jan-08 |
| Total Revenue |
77 |
370 |
276 |
- |
| Cost of Revenue |
1,369 |
1,622 |
1,391 |
1,324 |
| |
| Gross Profit |
(1,292) |
(1,253) |
(1,116) |
(673) |
| |
| |
Operating Expenses |
| |
Research Development |
- |
- |
- |
- |
| |
Selling General and Administrative |
1,670 |
1,503 |
1,466 |
1,781 |
| |
Non Recurring |
- |
- |
- |
- |
| |
Others |
- |
- |
- |
- |
| |
|
| |
Total Operating Expenses |
- |
- |
- |
- |
| |
| |
| Operating Income or Loss |
(2,962) |
(2,755) |
(2,582) |
(2,454) |
| |
| |
Income from Continuing Operations |
| |
Total Other Income/Expenses Net |
1 |
24 |
21 |
672 |
| |
Earnings Before Interest And Taxes |
(2,960) |
(2,731) |
(2,561) |
(1,782) |
| |
Interest Expense |
1,274 |
121 |
35 |
38 |
| |
Income Before Tax |
(4,235) |
(2,852) |
(2,595) |
(1,821) |
| |
Income Tax Expense |
- |
- |
- |
- |
| |
Minority Interest |
- |
- |
- |
- |
| |
|
| |
Net Income From Continuing Ops |
(4,235) |
(2,852) |
(2,595) |
(1,821) |
| |
| |
Non-recurring Events |
| |
Discontinued Operations |
- |
- |
- |
- |
| |
Extraordinary Items |
- |
- |
- |
- |
| |
Effect Of Accounting Changes |
- |
- |
- |
- |
| |
Other Items |
- |
- |
- |
- |
| |
| |
| Net Income |
(4,235) |
(2,852) |
(2,595) |
(1,821) |
| Preferred Stock And Other Adjustments |
- |
- |
- |
- |
| |
| Net Income Applicable To Common Shares |
($4,235) |
($2,852) |
($2,595) |
($1,821) |
|