Just for fun....18% for 890 million = 1.236 Billion for 25% = $3.13

But like I said:

CUU is in Canada, Negatove cost, Financed by Teck, we have control over agreement, Teck expenditures, Liard shares, NSR, Copper, gold, moly, silver, rhenium etc...

Should be very interesting once Feasibility comes out , even more so when the new resource comes out.