Chile, Australia & Argentina.

An Undervalued Copper and Iron Mining Opportunity in Chile

Free
Message: Morning Comment prepared by Research Capital.

MINING 16 JANUARY 2009

F A R WE S T MI N I N G L T D .

FWM -TSX: $1.35—

BUY

TARGET PRICE: $3.10; PROJECTED RETURN: 130%

WAYNE HEWGILL 604.662.1816

[email protected]

FAR WEST FILLS DRILLS 216 METRES OF 37.5% IRON BETWEEN SANTO

DOMINGO AND IRIS

Price: $1.35 Basic Sh. O/S (mm): 56.6

Target Price (1 yr.):$ 3 .10 FD Shares (mm): 63.9

Projected Return: 130% Float (shares mm): 56.6

52-Wk High: $4.20 Market Cap (mm): $76

52-Wk Low: $0.51 NAV per Share $6.20

Cash(mm) $8.50

FY December 31 2008E 2009E 2010E 20011E

EPS -$0.02 -$0.02 -$0.02 -$0.02

CFPS -$0.02 -$0.02 -$0.02 -$0.02

Target valuation parameter - 0.5x NAV (11%)

Financial Metrics

Courtesy of BigCharts.com

Key Risks

The Key Risks to Far West Mining is the effect of commodity

prices on the project. While the project has been modelled at a

range of commodity prices well below current spot prices, these

prices are subject to demand side risks from China. The other

key risk is the early stage of the iron metallurgy.

Prof i le

Far West Mining Ltd. (www.farwestmining.com) is a Canadian

explorer based in Vancouver, British Columbia. The company’s

principle asset is the Santo Domingo Sur Iron Oxide Copper

Gold Project in Chile. The Candelaria/Santo Domingo Sur

Project is a new discovery identified through a strategic alliance

with BHP Billiton utilizing BHP’s propriety Falcon™ airborne

gravity gradiometer system. The project has Other company

assets are the Faralón Negro copper project in Argentina and

the Georgetown silver/lead/zinc project in Australia. The

company has 52.6 million shares outstanding and 58.3 million

shares fully diluted.

Share St ructure

The company has 56.6 million shares outstanding and 63.9

million shares fully diluted.

EVENT – DRILLING ADDS TO IRON RESOURCES

Far West announced the highest grade i ron ore resul ts to date from the

area between the companies Chi lean Santo Domingo Sur Deposi t the

Iris Deposi t - including 216 metres grading 37.5 % i ron, as wel l as 62

metres grading 0.73% Cu and 32.5% Fe in a different hole.

IMPACT – IRON ORE MAY CARRY THE WEIGHT

Since Far West made the discovery of the Santo Domingo Sur deposi t in

2005, the company recognized the value of the i ron ore component but

dril ling was primari ly focused on outlining a a copper deposi t. With the

April 2008 Preliminary Economic Assessment by Amex Engineering, the

company demonstrated the economic potential of i ron that hosts copper

mineralization in i ron-copper mantos.

Using our long term copper prices of $2.25 per pound and a $60 per

tonne i ron price, the value of the contained metals leans somewhat

towards Cu, wi th Cu contributing approximately 55% to the total

revenue, i ron 40% and, gold adding less than 5%. With the recent long

intersections in the i ron zone between Santo Domingo Sur and Iris,

there is potential to expand the additional iron mineralization between

the two deposits into the ul timate pi t shell . The company may indeed

have an i ron deposit wi th a solid copper credi t rather than visa versa, as

we had original ly thought.

VALUATION – CLEARLY GOOD VALUE

In December 2008, we raised our long term copper price from $1.75 to

$2.25 a pound based on out belief that the current delays in new copper

capacity wi l l give strength to the long term copper price when the

economy recovers.

Our risk adjusted valuation is based a 0.5x NAV using our of NAV of

$6.20 per share (11% discount rate) We have based our risk mul tiple on

the uncertainty surrounding a recovery in the Asian economy which we

see as the principle market for ore from Santo Domingo as wel l as the

most l ikely source of a potential sui tor.

RECOMMENDATION – REMAINS A BUY

We are maintaining

BUY RECOMMENDATION

and are maintaining the

target price of $3.10

VALUATION CATALYSTS – MET WORK AND DRILLING

We are stil l waiting for the detailed metal lurgical work that wi l l clari fy

the processing method for the i ron ore and facil itate the completion of

the next resource estimate which should add a signi ficant amount of i ron

resources.

This report has been created by Analysts that are employed by Research Capi tal Corporat ion, a Canadian Investment Dealer.

www. researchcapi tal .com

Toronto 416.860.7600 Mont real 514.399.1500 Vancouver 604.662.1800 Calgary 403.265.7400 Regina 306.566.7550

Page 2

Figure 1. Santo Domingo Infrastructure map

Source. Company Presentation, October 2008.

Figure 2. Santo Domingo Project Area

Source. Company Presentation, October 2008.

Page 3

RELEVANT DISCLOSURES APPLICABLE TO: FAR WEST MINING LTD.

LIST OF DISCLOSURE TERMS:

1.

This report was prepared by Wayne Hewgi ll , Analyst. At the date of release of this report, Wayne Hewgi ll did not own

common shares of Far West Mining Ltd.

2.

Within the last 3 years, Research Capi tal Corporation has managed or co-managed an offering of securi ties by the

subject issuer.

3.

In June 2007, Wayne Hewgi ll visi ted the Santo Domingo Sur project in Chi le. Transportation costs to Santiago and El

Salvador were paid by Research Capital Corporation and ongoing costs to visit the project were paid by Far West

Mining.

ANALYST CERTIFICATION

Each analyst of Research Capi tal Corporat ion whose name appears in this report hereby certi f ies that (i ) the

recommendations and opinions expressed in this research report accurately ref lect the analyst ’s personal views and (ii )

no part of the research analyst ’s compensation was or wi ll be directly or indi rectly related to the speci f ic conclusions or

recommendations expressed in this research report .

Share
New Message
Please login to post a reply