Agoracom: Small Cap Investment - Merit Mining Corp. - Valuing the Wega

[email protected]

Tel: 604-694-2344

Reply New Message

Prev Message Back To Forum Threaded View Next Message

NorthLion

Rank: President [?]

Points: 12569 [?]

Votes: 65 Score: 3.7 [?]

Your Vote:

Please Log In to Vote

Did you know? You can earn activity points by filling your profile with information about yourself (what city you live in, your favorite team, blogs etc.)

Valuing the Wega - Infinity Proposal

posted on Nov 14, 2009 12:16AM

In the proposal it talks about the $3 million debenture being replaced with 12.6 million new shares of Merit. That puts a valuation of approx. $0.238 per share on those shares.

The other part of the transaction is where Avocet sells its 58% stake for $1,590,000. Based on the recent share count after the 50:1 consolidation (new OS of 4,344,729 shares), Avocet's 58% stake would be approximately 2,520,000 shares. A price of $1,590,000 for those 2,520,000 shares works out to approx. $.63 per share.

I am not sure if I have all of the math right here in these calculations - feedback (and correction if needed) is very welcome.