Patriot Gold Corp Q2 2021 Results Summary

All information below can be found at www.Sedar.com 

Stock Ticker: PGOL - Same ticker for Canadian & US Exchanges

Price: $0.105 CDN & $0.09 USD

Common Shares: 74,319,957

Insider Holdings: 36,752,750 or 49.5% - See Annual Information 

Institutional Holdings: 3 million - https://royaltystreams.com/wp-content/uploads/2019/05/Royalty-Streams-Corp-Presentation-May.pdf

Company Website: www.patriotgoldcorp.com

Financials (Ending June 30th 2021) - All numbers are in US Dollars

ASSETS

Cash: $1,307,703

Marketable Securities: $198,256

Royalty Receivables: $980,182

Prepaid Expenses: $85,631

Long Term Assets: $1,165,000

Total Assets: $3,736,772 

LIABILITIES

Accounts Payable: $57,980

Accounts Payable(Related Parties): $73,240

Total Liabilities: $131,220

2021 6 Month Revenue Performance

Royalty payments: $980,181

Net Income: $147,091

Note 1: Net income down year over year due to money being spent on drilling of Windy Peake & Rainbow properties

Note 2: Canamex recently announced a definitive agreement to sell it’s Bruner gold property in Nevada to Endeavour Silver. Although the property has only been partially explored, there is a historic resource of approximately 400,000 ounces of gold, which could be significantly increased with more drilling. Unlike Canamex which is practically bankrupt, Endeavour Silver has nearly a billion dollar market cap and more than capable of putting this asset into production down the road. 

MD&A Highlights

Vernal Property 

The Vernal Property is located approximately 140 miles east-southeast of Reno, Nevada on the west side of the Shoshone Mountains. The Company holds the property via 12 unpatented mining claims (approximately 248 acres). The Company has a 100% interest in the Vernal property, subject to an existing royalty. As of June 30, 2021, the Company has incurred approximately $89,616 of accumulated option and exploration expenses on the Vernal property. During the six months ended June 30, 2021 and 2020, the Company incurred no exploration expenses on the Vernal property. 

Moss Mine Property 

In 2004, the Company obtained a 100% interest in a number of patented and unpatented mining claims known as the Moss Mine property located in the Oatman Mining District of Mohave county Arizona. In 2011, the Company entered into an Exploration and Option to Enter Joint Venture Agreement (the “Moss Agreement”), with Idaho State Gold Company, LLC, (“ISGC”) whereby the Company granted the option and right to earn a vested seventy percent (70%) interest in the property and the right and option to form a joint venture for the management and ownership of the properties called the Moss Mine, Mohave County, Arizona. Subsequently, ISGC transferred its rights to Northern Vertex Mining Corp. (“Northern Vertex”). In 2016, it was determined that Northern Vertex had met the required conditions to earn an undivided 70% interest in the Moss Mine. As such, the Company entered into a material definitive Agreement for Purchase and Sale of Mining Claims and Escrow Instructions (the “Purchase and Sale Agreement”) with Golden Vertex Corp., an Arizona corporation (“Golden Vertex,” a wholly-owned Subsidiary of Northern Vertex) whereby Golden Vertex agreed to purchase the Company’s remaining 30% working interest in the Moss Mine for $1,155,600 (C$1,500,000) plus a 3% net smelter return royalty. See Note 4 for additional information regarding the royalty from the Moss Mine.

Windy Peak 

Property The Windy Peak Property, (“Windy Peak”) consists of 114 unpatented mineral claims covering approximately 2,337 acres, 3 miles NNE of the Bell Mountain and 7 miles east of the Fairview mining district in southwest Nevada. Annual maintenance fees paid to the BLM and recording fees must be paid to the respective county on or before September 1 of each year to keep the claims in good standing, provided the filings are kept current these claims can be kept in perpetuity. As of June 30, 2021, the company has incurred approximately $1,092,628 of exploration expenses on the Windy Peak Property, and $275,700 and $95,498 were spent for the six months ended June 30, 2021 and 2020, respectively.

Rainbow Mountain 

Property The Rainbow Mountain gold project consists of 81 unpatented lode claims totaling approximately 1,620 contiguous acres, located approximately 23 km southeast of Fallon, in the state of Nevada. Access to the project area is by paved highway, followed by a short stretch of gravel road. Annual maintenance fees paid to the BLM and recording fees must be paid to the respective county on or before September 1 of each year to keep the claims in good standing, provided the filings are kept current these claims can be kept in perpetuity. As of June 30, 2021, the company has incurred approximately $327,499 of fees and exploration expenses on the Rainbow Mountain Property, and $98,142 and $11,937 were spent for the six months ended June 30, 2021 and 2020, respectively.

NOTE 4 – ROYALTY INTERESTS 

Pursuant to the Purchase and Sale Agreement with Golden Vertex, the Company’s has a 3% net smelter return royalty on the Moss Mine in Arizona. For the six months ended June 30, 2021 and 2020, the Company earned royalties of $980,181 and $929,780, respectively. As of June 30, 2021 and December 31, 2020, the Company had Royalties Receivables of $980,182 and $1,076,130, respectively. 

Pursuant to the Bruner Purchase and Sale Agreement with Canamex Resources dated April 25, 2017, the Company has a 2% net smelter return (“NSR”) royalty on the Bruner Gold/Silver mine in Nevada, including any claims acquired within a two-mile area of interest around the existing claims. Canamex has the option to buy-down half of the NSR royalty retained by Patriot for $5 million any time during a five-year period following closing of the purchase and sale agreement. As of June 30, 2021, no royalties have yet been earned.

In March 2019, the Company purchased a Vanadium Oxide royalty interest from a related party. In exchange for a non-refundable payment of $300,000, the Company will receive royalties based on the gross production of Vanadium Oxide (“Vanadium”) from a bitumen deposit covering oil sands leases in the Cadotte area of Peace River, Alberta. For each barrel of bitumen produced from the specified oil sands until March 21, 2039, or upon termination of mining, whichever is earlier, the Company will be paid a royalty equal to 25 grams of Vanadium per barrel of bitumen produced, multiplied by the price of Vanadium Pentoxide 98% min in-warehouse Rotterdam published on the last business day of the month in which the gross production of bitumen occurred. While management believes the royalty interest continues to have value, there is no defined timeline to begin production of Vanadium and as such, as of June 30, 2021, the Company has fully impaired the royalty asset.