Developing the Albany Graphite Deposit

Hydrothermal Graphite Deposit with the Potential to Produce Natural, High-Purity Graphite

Sponsored
AGORACOM NEWS FLASH

BREAKING: Spyder Cannabis Celebrates Canada Day Weekend with Launch of New Hemp Energy Drink Line

  • In celebration of Canada Day, it will launch its new Hemp Energy Drink line over the Canada Day long weekend across its existing Ontario locations, as well as its two brand new stores in Niagara Falls and Pickering, set to open this weekend
  • Samples will be available at all locations

Spdr logo large

Hub On AGORACOM / Read Release

Message: Zen valuations

The Cat stole this from SI posted by Valu Hunter. 

Zen Graphene Value Proposition

Below I have used an Insitu value system to show the per share value after the PEA/Graphene at $1/5/10. These per share numbers are hard to believe. I used 85m shares fully diluted to be on the safe side.

Enjoy

VH

Albany Vein Graphite/Graphene Deposit Valuation Scenarios PEA Result $1 / gram $1 / gram $1 / gram $5 / gram $10/ gram
43-101 Tonnage 1418000 1418000 1418000 1418000 1418000 1418000
Recovery Rate % 75.0% 90.0% 90.0% 90.0% 90.0% 90.0%
Final Tonnage 1063500 1276200 1276200 1276200 1276200 1276200
Price per MetricTon- of Graphene @ $1/gram $7,500.00 $1,000,000.00 $1,000,000.00 $1,000,000.00 $5,000,000.00 $10,000,000.00
Deposit Street Value $7,976,250,000 $1,276,200,000,000 $1,276,200,000,000 $1,276,200,000,000 $6,381,000,000,000 $12,762,000,000,000
Insitu Value % age 10.0% 10.0% 7.5% 5.0% 4.0% 3.0%
Deposit In grd Value $797,625,000 $127,620,000,000 $95,715,000,000 $63,810,000,000 $255,240,000,000 $382,860,000,000
ZEN Fully Diluted Shares 63000000 85000000 85000000 85000000 85000000 85000000
Value per ZEN Share USD $12.66 $1,501.41 $1,126.06 $750.71 $3,002.82 $4,504.24
Rep

 

 

Share
New Message
Please login to post a reply