correction
boe/d = $65000 (conservative)
(65000 * 669boe/d) / 54100000 = 0.80
(65000 * 800boe/d) / 54100000 = 0.96
--
boe/d = $80200 (Canada O&G average)
(80200 * 669boe/d) / 54100000 = 0.99
(80200 * 800boe/d) / 54100000 = 1.19
--
boe/d = $85000 (Alberta)
(85000 * 669boe/d) / 54100000 = 1.05
(85000 * 800boe/d) / 54100000 = 1.26
--