$20-30 million in NRE has little cost of goods ....so great for the books.

As we produce, you can twist these numbers as I generalized.

$50M in yearly sales =$1/share (40% gross, less $5M (fixed costs)/300m (outstanding shares) x 20:1 ratio

$100M = $2.33/share

$250M = $6.33/share

$500M = $13.00/share

$1B = $26.33